Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DELUXE CORP
Bear Case (25th pct.)
52.8% vs price
Base Case (Median)
111.5% vs price
Bull Case (75th pct.)
142.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $47.81 | 111.4% | High (40%) |
| PE Comparable | $42.16 | 86.5% | Medium (25%) |
| Growth Trajectory DCF | $64.45 | 185.1% | Medium (20%) |
| Graham Number | $26.94 | 19.1% | High (80%) |
| EV/EBITDA | $50.59 | 123.8% | Medium (20%) |
| EV/FCF | $59.17 | 161.7% | Medium (20%) |
| Earnings Power Value | $14.09 | -37.7% | High (70%) |
Based on 7 out of 7 methods, DLX appears undervalued at the current price of $22.61. The base case fair value of $47.81 implies 111.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.