Dnow Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-71.1% vs price
Base Case (Median)
-31.5% vs price
Bull Case (75th pct.)
8.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.67 | -110.7% | High (40%) |
| EV/FCF | $23.05 | 47.7% | Medium (20%) |
Based on 2 out of 8 methods, DNOW appears fairly valued at the current price of $15.61. The base case fair value of $10.69 implies 31.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.