Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DOVER Corp
Bear Case (25th pct.)
-46.4% vs price
Base Case (Median)
-37.5% vs price
Bull Case (75th pct.)
-20.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $146.85 | -22.6% | High (40%) |
| PE Comparable | $161.02 | -15.1% | Medium (25%) |
| Growth Trajectory DCF | $101.92 | -46.3% | Medium (20%) |
| Graham Number | $101.30 | -46.6% | High (80%) |
| EV/EBITDA | $118.63 | -37.5% | Medium (20%) |
| EV/FCF | $155.23 | -18.2% | Medium (20%) |
| Earnings Power Value | $82.27 | -56.6% | High (70%) |
Based on 7 out of 7 methods, DOV appears overvalued at the current price of $189.69. The base case fair value of $118.63 implies 37.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.