Dow Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-53.8% vs price
Base Case (Median)
-46.7% vs price
Bull Case (75th pct.)
7.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.64 | 61.6% | High (40%) |
| EV/EBITDA | $16.69 | -46.7% | Medium (20%) |
| EV/FCF | $12.25 | -60.9% | Medium (20%) |
Based on 3 out of 8 methods, DOW appears fairly valued at the current price of $31.34. The base case fair value of $16.69 implies 46.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.