Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AMDOCS LTD
Bear Case (25th pct.)
40.1% vs price
Base Case (Median)
81.9% vs price
Bull Case (75th pct.)
94.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $151.28 | 155.1% | High (40%) |
| PE Comparable | $107.86 | 81.9% | Medium (25%) |
| Growth Trajectory DCF | $113.89 | 92.1% | Medium (20%) |
| Graham Number | $55.44 | -6.5% | Low (10%) |
| EV/EBITDA | $83.16 | 40.2% | Medium (20%) |
| EV/FCF | $116.41 | 96.3% | Medium (20%) |
| Earnings Power Value | $83.03 | 40.0% | Medium (50%) |
Based on 7 out of 7 methods, DOX appears undervalued at the current price of $59.30. The base case fair value of $107.86 implies 81.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.