Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Driven Brands Holdings Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.0% vs price
Base Case (Median)
-36.3% vs price
Bull Case (75th pct.)
-12.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $18.87 | 61.6% | Medium (25%) |
| Graham Number | $10.24 | -12.3% | Medium (30%) |
| EV/EBITDA | $4.09 | -65.0% | Medium (20%) |
| EV/FCF | $0.27 | -97.7% | Medium (20%) |
| Earnings Power Value | $7.44 | -36.3% | Medium (50%) |
Based on 5 out of 7 methods, DRVN appears overvalued at the current price of $11.68. The base case fair value of $7.44 implies 36.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.