Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DT Midstream, Inc.
Bear Case (25th pct.)
-61.3% vs price
Base Case (Median)
-53.7% vs price
Bull Case (75th pct.)
-47.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $40.84 | -66.2% | High (40%) |
| PE Comparable | $56.07 | -53.7% | Medium (25%) |
| Growth Trajectory DCF | $52.87 | -56.3% | Medium (20%) |
| Graham Number | $69.02 | -43.0% | Medium (40%) |
| EV/EBITDA | $65.90 | -45.5% | Medium (20%) |
| EV/FCF | $61.59 | -49.1% | Medium (20%) |
| Earnings Power Value | $35.74 | -70.5% | Medium (50%) |
Based on 7 out of 7 methods, DTM appears overvalued at the current price of $121.00. The base case fair value of $56.07 implies 53.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.