Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DoubleVerify Holdings, Inc.
Bear Case (25th pct.)
-48.9% vs price
Base Case (Median)
-31.5% vs price
Bull Case (75th pct.)
-25.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.09 | -54.9% | High (40%) |
| PE Comparable | $9.24 | -31.5% | Medium (25%) |
| Growth Trajectory DCF | $9.82 | -27.2% | Medium (20%) |
| Graham Number | $7.71 | -42.8% | Low (10%) |
| EV/EBITDA | $10.20 | -24.4% | Medium (20%) |
| EV/FCF | $21.89 | 62.3% | Medium (20%) |
| Earnings Power Value | $4.33 | -67.9% | Medium (50%) |
Based on 7 out of 7 methods, DV appears overvalued at the current price of $13.49. The base case fair value of $9.24 implies 31.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.