Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DEVON ENERGY CORP/DE
Bear Case (25th pct.)
1.3% vs price
Base Case (Median)
29.2% vs price
Bull Case (75th pct.)
81.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $134.70 | 182.7% | High (40%) |
| PE Comparable | $51.77 | 8.6% | Medium (25%) |
| Graham Number | $39.62 | -16.9% | Medium (40%) |
| EV/EBITDA | $71.39 | 49.8% | Medium (20%) |
| EV/FCF | $91.33 | 91.7% | Medium (20%) |
| Earnings Power Value | $47.08 | -1.2% | Medium (50%) |
Based on 6 out of 7 methods, DVN appears undervalued at the current price of $47.65. The base case fair value of $61.58 implies 29.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.