Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DYNEX CAPITAL INC
Bear Case (25th pct.)
172.1% vs price
Base Case (Median)
194.4% vs price
Bull Case (75th pct.)
216.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Growth Trajectory DCF | $37.51 | 239.2% | Medium (20%) |
| Graham Number | $27.62 | 149.7% | Low (10%) |
Based on 2 out of 7 methods, DX appears undervalued at the current price of $11.06. The base case fair value of $32.56 implies 194.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.