Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Eastern Bankshares, Inc.
Bear Case (25th pct.)
-19.4% vs price
Base Case (Median)
12.7% vs price
Bull Case (75th pct.)
26.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.44 | -79.3% | High (40%) |
| PE Comparable | $21.58 | 0.5% | Medium (25%) |
| Growth Trajectory DCF | $26.80 | 24.9% | Medium (20%) |
| Graham Number | $28.22 | 31.5% | High (80%) |
Based on 4 out of 8 methods, EBC appears fairly valued at the current price of $21.46. The base case fair value of $24.19 implies 12.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.