Ellsworth Growth and Income Fund Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
55.4% vs price
Base Case (Median)
201.7% vs price
Bull Case (75th pct.)
254.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.15 | -91.0% | High (40%) |
| PE Comparable | $51.74 | 306.8% | Medium (25%) |
| Graham Number | $38.38 | 201.8% | High (80%) |
Based on 3 out of 8 methods, ECF appears undervalued at the current price of $12.72. The base case fair value of $38.38 implies 201.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.