Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Everus Construction Group, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-75.5% vs price
Base Case (Median)
-51.7% vs price
Bull Case (75th pct.)
-23.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.43 | -90.7% | High (40%) |
| PE Comparable | $93.98 | -23.8% | Medium (25%) |
| Growth Trajectory DCF | $472.23 | 282.8% | Medium (20%) |
| Graham Number | $37.17 | -69.9% | Medium (30%) |
| EV/EBITDA | $59.54 | -51.7% | Medium (20%) |
| EV/FCF | $94.07 | -23.7% | Medium (20%) |
| Earnings Power Value | $23.30 | -81.1% | Medium (50%) |
Based on 7 out of 7 methods, ECG appears overvalued at the current price of $123.35. The base case fair value of $59.54 implies 51.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.