Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Okeanis Eco Tankers Corp.
Bear Case (25th pct.)
-58.3% vs price
Base Case (Median)
-53.2% vs price
Bull Case (75th pct.)
-18.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $65.68 | -22.7% | High (40%) |
| PE Comparable | $73.15 | -13.9% | Medium (25%) |
| Growth Trajectory DCF | $35.52 | -58.2% | Medium (20%) |
| Graham Number | $35.29 | -58.5% | High (80%) |
| EV/EBITDA | $39.73 | -53.2% | Medium (20%) |
| EV/FCF | $23.91 | -71.9% | Medium (20%) |
| Earnings Power Value | $81.58 | -4.0% | High (70%) |
Based on 7 out of 7 methods, ECO appears overvalued at the current price of $84.95. The base case fair value of $39.73 implies 53.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.