Encore Capital Group, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
42.5% vs price
Base Case (Median)
160.9% vs price
Bull Case (75th pct.)
318.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $381.22 | 267.7% | High (40%) |
| PE Comparable | $159.78 | 54.1% | Medium (25%) |
| Growth Trajectory DCF | $593.74 | 472.7% | Medium (20%) |
| Graham Number | $111.78 | 7.8% | High (80%) |
Based on 4 out of 8 methods, ECPG appears undervalued at the current price of $103.68. The base case fair value of $270.50 implies 160.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.