Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CONSOLIDATED EDISON INC
Bear Case (25th pct.)
-32.9% vs price
Base Case (Median)
-10.0% vs price
Bull Case (75th pct.)
-4.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $91.34 | -11.7% | Medium (25%) |
| Growth Trajectory DCF | $35.88 | -65.3% | Medium (20%) |
| Graham Number | $94.73 | -8.4% | Medium (40%) |
| EV/EBITDA | $99.88 | -3.4% | Medium (20%) |
| EV/FCF | $208.15 | 101.3% | Medium (20%) |
| Earnings Power Value | $62.10 | -39.9% | Medium (50%) |
Based on 6 out of 7 methods, ED appears overvalued at the current price of $103.39. The base case fair value of $93.03 implies 10.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.