Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EURONET WORLDWIDE, INC.
Bear Case (25th pct.)
89.9% vs price
Base Case (Median)
138.1% vs price
Bull Case (75th pct.)
151.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $160.54 | 152.8% | Medium (25%) |
| Growth Trajectory DCF | $181.62 | 186.0% | Medium (20%) |
| Graham Number | $69.74 | 9.8% | Low (10%) |
| EV/EBITDA | $146.32 | 130.4% | Medium (20%) |
| EV/FCF | $112.02 | 76.4% | Medium (20%) |
| Earnings Power Value | $156.03 | 145.7% | Medium (50%) |
Based on 6 out of 7 methods, EEFT appears undervalued at the current price of $63.50. The base case fair value of $151.18 implies 138.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.