Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EDISON INTERNATIONAL
Bear Case (25th pct.)
85.3% vs price
Base Case (Median)
170.3% vs price
Bull Case (75th pct.)
208.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $171.11 | 217.8% | High (40%) |
| PE Comparable | $145.58 | 170.3% | Medium (25%) |
| Graham Number | $99.77 | 85.3% | Medium (40%) |
| EV/EBITDA | $165.89 | 208.1% | Medium (20%) |
| Earnings Power Value | $81.78 | 51.9% | Medium (50%) |
Based on 5 out of 7 methods, EIX appears undervalued at the current price of $53.85. The base case fair value of $145.58 implies 170.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.