Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EASTMAN CHEMICAL CO
Bear Case (25th pct.)
-19.1% vs price
Base Case (Median)
-11.3% vs price
Bull Case (75th pct.)
4.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $47.63 | -26.6% | High (40%) |
| PE Comparable | $68.22 | 5.2% | Medium (25%) |
| Growth Trajectory DCF | $45.86 | -29.3% | Medium (20%) |
| Graham Number | $67.21 | 3.6% | Medium (30%) |
| EV/EBITDA | $57.56 | -11.3% | Medium (20%) |
| EV/FCF | $57.38 | -11.5% | Medium (20%) |
| Earnings Power Value | $70.08 | 8.0% | Medium (50%) |
Based on 7 out of 7 methods, EMN appears fairly valued at the current price of $64.87. The base case fair value of $57.56 implies 11.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.