Enbridge Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-46.9% vs price
Base Case (Median)
-27.9% vs price
Bull Case (75th pct.)
16.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-99.07 | -279.0% | High (40%) |
| PE Comparable | $39.90 | -27.9% | Medium (25%) |
| Growth Trajectory DCF | $75.21 | 35.9% | Medium (20%) |
| Graham Number | $53.48 | -3.4% | Medium (40%) |
| EV/EBITDA | $93.79 | 69.4% | Medium (20%) |
| EV/FCF | $20.31 | -63.3% | Medium (20%) |
| Earnings Power Value | $38.45 | -30.5% | Medium (50%) |
Based on 7 out of 8 methods, ENB appears fairly valued at the current price of $55.35. The base case fair value of $39.90 implies 27.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.