Energizer Holdings, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-29.1% vs price
Base Case (Median)
95.6% vs price
Bull Case (75th pct.)
128.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-173.06 | -896.8% | High (40%) |
| PE Comparable | $22.84 | 5.2% | Medium (25%) |
| Growth Trajectory DCF | $46.13 | 112.4% | Medium (20%) |
| Graham Number | $7.98 | -63.3% | High (80%) |
| EV/EBITDA | $79.70 | 267.0% | Medium (20%) |
| EV/FCF | $42.48 | 95.6% | Medium (20%) |
| Earnings Power Value | $52.98 | 143.9% | High (70%) |
Based on 7 out of 8 methods, ENR appears fairly valued at the current price of $21.72. The base case fair value of $42.48 implies 95.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.