Entegris, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-85.8% vs price
Base Case (Median)
-70.8% vs price
Bull Case (75th pct.)
-64.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.10 | -99.9% | High (40%) |
| PE Comparable | $50.60 | -66.3% | Medium (25%) |
| Growth Trajectory DCF | $43.82 | -70.8% | Medium (20%) |
| Graham Number | $34.16 | -77.3% | Low (10%) |
| EV/EBITDA | $55.64 | -63.0% | Medium (20%) |
| EV/FCF | $75.83 | -49.5% | Medium (20%) |
| Earnings Power Value | $8.65 | -94.2% | Medium (50%) |
Based on 7 out of 8 methods, ENTG appears overvalued at the current price of $150.27. The base case fair value of $43.82 implies 70.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.