Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EOG RESOURCES INC
Bear Case (25th pct.)
14.3% vs price
Base Case (Median)
31.2% vs price
Bull Case (75th pct.)
50.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $216.96 | 53.5% | High (40%) |
| PE Comparable | $158.14 | 11.9% | Medium (25%) |
| Graham Number | $128.11 | -9.4% | Medium (40%) |
| EV/EBITDA | $199.10 | 40.8% | Medium (20%) |
| EV/FCF | $244.61 | 73.0% | Medium (20%) |
| Earnings Power Value | $172.03 | 21.7% | Medium (50%) |
Based on 6 out of 7 methods, EOG appears undervalued at the current price of $141.38. The base case fair value of $185.56 implies 31.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.