Eaton Vance National Municipal Opportunities Trust (EOT) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

EOT — Fair Value Analysis

Eaton Vance National Municipal Opportunities Trust

Current: $17.49Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$16.15

-7.7% vs price

Base Case (Median)

$19.96

14.1% vs price

Bull Case (75th pct.)

$20.11

15.0% vs price

$16.15$19.96$20.11

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$19.96	14.1%	High (40%)
PE Comparable	$12.33	-29.5%	Medium (25%)
Graham Number	$20.27	15.9%	High (80%)

Interpretation

Based on 3 out of 8 methods, EOT appears fairly valued at the current price of $17.49. The base case fair value of $19.96 implies 14.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.