Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ESAB Corp
Bear Case (25th pct.)
-39.7% vs price
Base Case (Median)
-35.3% vs price
Bull Case (75th pct.)
-28.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $71.84 | 2.8% | High (40%) |
| PE Comparable | $53.62 | -23.3% | Medium (25%) |
| Growth Trajectory DCF | $32.18 | -54.0% | Medium (20%) |
| Graham Number | $46.83 | -33.0% | High (80%) |
| EV/EBITDA | $43.06 | -38.4% | Medium (20%) |
| EV/FCF | $45.21 | -35.3% | Medium (20%) |
| Earnings Power Value | $41.27 | -41.0% | High (70%) |
Based on 7 out of 7 methods, ESAB appears overvalued at the current price of $69.90. The base case fair value of $45.21 implies 35.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.