Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ESSEX PROPERTY TRUST, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-62.2% vs price
Base Case (Median)
-38.9% vs price
Bull Case (75th pct.)
-14.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $216.89 | -19.3% | High (40%) |
| PE Comparable | $98.36 | -63.4% | Medium (25%) |
| Growth Trajectory DCF | $38.64 | -85.6% | Medium (20%) |
| Graham Number | $111.60 | -58.5% | Low (10%) |
| EV/EBITDA | $234.86 | -12.6% | Medium (20%) |
| EV/FCF | $324.70 | 20.9% | Medium (20%) |
Based on 6 out of 7 methods, ESS appears overvalued at the current price of $268.65. The base case fair value of $164.25 implies 38.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.