Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Energy Transfer LP
Bear Case (25th pct.)
-1.6% vs price
Base Case (Median)
4.4% vs price
Bull Case (75th pct.)
37.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $37.02 | 80.9% | High (40%) |
| PE Comparable | $19.80 | -3.2% | Medium (25%) |
| Growth Trajectory DCF | $33.47 | 63.6% | Medium (20%) |
| Graham Number | $22.71 | 11.0% | Medium (40%) |
| EV/EBITDA | $20.47 | 0.0% | Medium (20%) |
| EV/FCF | $10.30 | -49.7% | Medium (20%) |
| Earnings Power Value | $21.36 | 4.4% | Medium (50%) |
Based on 7 out of 7 methods, ET appears fairly valued at the current price of $20.46. The base case fair value of $21.36 implies 4.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.