Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
eToro Group Ltd.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-17.6% vs price
Base Case (Median)
86.0% vs price
Bull Case (75th pct.)
189.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.23 | -63.6% | High (40%) |
| PE Comparable | $27.47 | -2.2% | Medium (25%) |
| Growth Trajectory DCF | $77.07 | 174.3% | Medium (20%) |
| Graham Number | $94.56 | 236.5% | High (80%) |
Based on 4 out of 8 methods, ETOR appears fairly valued at the current price of $28.10. The base case fair value of $52.27 implies 86.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.