Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Evercore Inc.
Bear Case (25th pct.)
-24.6% vs price
Base Case (Median)
-15.1% vs price
Bull Case (75th pct.)
-8.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $229.35 | -12.4% | High (40%) |
| PE Comparable | $214.96 | -17.9% | Medium (25%) |
| Growth Trajectory DCF | $272.74 | 4.2% | Medium (20%) |
| Graham Number | $144.84 | -44.6% | High (80%) |
Based on 4 out of 8 methods, EVR appears overvalued at the current price of $261.68. The base case fair value of $222.15 implies 15.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.