East West Bancorp, Inc.
Bear Case (25th pct.)
-41.8% vs price
Base Case (Median)
-8.2% vs price
Bull Case (75th pct.)
-3.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-52.58 | -138.8% | High (40%) |
| PE Comparable | $125.92 | -7.1% | Medium (25%) |
| Growth Trajectory DCF | $145.48 | 7.3% | Medium (20%) |
| Graham Number | $122.77 | -9.4% | High (80%) |
Based on 4 out of 8 methods, EWBC appears overvalued at the current price of $135.52. The base case fair value of $124.34 implies 8.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.