Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fortune Brands Innovations, Inc.
Bear Case (25th pct.)
-42.3% vs price
Base Case (Median)
-19.6% vs price
Bull Case (75th pct.)
13.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $49.46 | 28.3% | High (40%) |
| PE Comparable | $21.79 | -43.5% | Medium (25%) |
| Graham Number | $23.54 | -39.0% | Medium (30%) |
| EV/EBITDA | $38.49 | -0.2% | Medium (20%) |
| EV/FCF | $45.73 | 18.6% | Medium (20%) |
| Earnings Power Value | $21.02 | -45.5% | Medium (50%) |
Based on 6 out of 7 methods, FBIN appears fairly valued at the current price of $38.56. The base case fair value of $31.01 implies 19.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.