First Business Financial Services, Inc.
Bear Case (25th pct.)
-8.9% vs price
Base Case (Median)
18.5% vs price
Bull Case (75th pct.)
23.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $9.28 | -86.5% | High (40%) |
| PE Comparable | $80.27 | 16.9% | Medium (25%) |
| Growth Trajectory DCF | $92.09 | 34.2% | Medium (20%) |
| Graham Number | $82.48 | 20.2% | High (80%) |
Based on 4 out of 8 methods, FBIZ appears fairly valued at the current price of $68.64. The base case fair value of $81.37 implies 18.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.