Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FTI CONSULTING, INC
Bear Case (25th pct.)
-16.9% vs price
Base Case (Median)
2.6% vs price
Bull Case (75th pct.)
45.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $90.36 | -33.8% | High (40%) |
| PE Comparable | $160.48 | 17.7% | Medium (25%) |
| Growth Trajectory DCF | $120.93 | -11.3% | Medium (20%) |
| Graham Number | $105.89 | -22.4% | High (80%) |
| EV/EBITDA | $139.88 | 2.6% | Medium (20%) |
| EV/FCF | $237.06 | 73.8% | Medium (20%) |
| Earnings Power Value | $248.16 | 81.9% | High (70%) |
Based on 7 out of 7 methods, FCN appears fairly valued at the current price of $136.40. The base case fair value of $139.88 implies 2.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.