Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Four Corners Property Trust, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-47.3% vs price
Base Case (Median)
-16.4% vs price
Bull Case (75th pct.)
8.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $37.64 | 74.7% | High (40%) |
| PE Comparable | $16.85 | -21.8% | Medium (25%) |
| Growth Trajectory DCF | $5.02 | -76.7% | Medium (20%) |
| Graham Number | $19.19 | -10.9% | Low (10%) |
| EV/EBITDA | $9.53 | -55.8% | Medium (20%) |
| EV/FCF | $24.64 | 14.3% | Medium (20%) |
Based on 6 out of 7 methods, FCPT appears fairly valued at the current price of $21.55. The base case fair value of $18.02 implies 16.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.