Franklin Electric Co., Inc.
Bear Case (25th pct.)
-62.8% vs price
Base Case (Median)
-54.0% vs price
Bull Case (75th pct.)
-39.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $25.90 | -75.1% | High (40%) |
| PE Comparable | $67.14 | -35.5% | Medium (25%) |
| Growth Trajectory DCF | $44.66 | -57.1% | Medium (20%) |
| Graham Number | $47.90 | -53.9% | High (80%) |
| EV/EBITDA | $59.59 | -42.7% | Medium (20%) |
| EV/FCF | $97.01 | -6.7% | Medium (20%) |
| Earnings Power Value | $32.68 | -68.6% | High (70%) |
Based on 7 out of 8 methods, FELE appears overvalued at the current price of $104.02. The base case fair value of $47.90 implies 54.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.