Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FIRST FINANCIAL BANKSHARES INC
Bear Case (25th pct.)
-31.9% vs price
Base Case (Median)
-27.8% vs price
Bull Case (75th pct.)
-26.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.51 | -39.3% | High (40%) |
| PE Comparable | $22.67 | -29.5% | Medium (25%) |
| Growth Trajectory DCF | $23.72 | -26.2% | Medium (20%) |
| Graham Number | $23.73 | -26.2% | High (80%) |
Based on 4 out of 8 methods, FFIN appears overvalued at the current price of $32.15. The base case fair value of $23.20 implies 27.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.