F&G Annuities & Life, Inc.
Bear Case (25th pct.)
-14.8% vs price
Base Case (Median)
32.4% vs price
Bull Case (75th pct.)
60.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.09 | -61.9% | High (40%) |
| PE Comparable | $35.08 | 32.4% | Medium (25%) |
| Graham Number | $50.08 | 89.0% | High (80%) |
Based on 3 out of 8 methods, FG appears fairly valued at the current price of $26.50. The base case fair value of $35.08 implies 32.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.