Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FIRST HORIZON CORP
Bear Case (25th pct.)
-6.0% vs price
Base Case (Median)
16.9% vs price
Bull Case (75th pct.)
33.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.38 | -47.2% | High (40%) |
| PE Comparable | $25.22 | 7.7% | Medium (25%) |
| Growth Trajectory DCF | $36.17 | 54.4% | Medium (20%) |
| Graham Number | $29.53 | 26.1% | High (80%) |
Based on 4 out of 8 methods, FHN appears fairly valued at the current price of $23.42. The base case fair value of $27.37 implies 16.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.