First Interstate BancSystem, Inc.
Bear Case (25th pct.)
20.9% vs price
Base Case (Median)
49.3% vs price
Bull Case (75th pct.)
89.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.58 | 145.8% | High (40%) |
| PE Comparable | $39.31 | 1.1% | Medium (25%) |
| Growth Trajectory DCF | $66.57 | 71.2% | Medium (20%) |
| Graham Number | $49.57 | 27.5% | High (80%) |
Based on 4 out of 8 methods, FIBK appears undervalued at the current price of $38.89. The base case fair value of $58.07 implies 49.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.