Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FIGS, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-80.6% vs price
Base Case (Median)
-67.3% vs price
Bull Case (75th pct.)
-41.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.76 | -87.0% | High (40%) |
| PE Comparable | $6.22 | -54.0% | Medium (25%) |
| Growth Trajectory DCF | $9.65 | -28.7% | Medium (20%) |
| Graham Number | $4.42 | -67.4% | Medium (30%) |
| EV/EBITDA | $3.51 | -74.1% | Medium (20%) |
| EV/FCF | $11.81 | -12.7% | Medium (20%) |
| Earnings Power Value | $1.29 | -90.5% | Medium (50%) |
Based on 7 out of 7 methods, FIGS appears overvalued at the current price of $13.53. The base case fair value of $4.42 implies 67.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.