FTAI Infrastructure Inc. (FIP) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

FIP — Fair Value Analysis

FTAI Infrastructure Inc.

Current: $4.25Overvalued

Fair Value Range

Bear Case (25th pct.)

$-33.69

-892.7% vs price

Base Case (Median)

$-21.62

-608.7% vs price

Bull Case (75th pct.)

$-0.26

-106.1% vs price

$-33.69$-21.62$-0.26

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-45.76	-1176.7%	High (40%)
EV/EBITDA	$21.09	396.3%	Medium (20%)
Earnings Power Value	$-21.62	-608.8%	High (70%)

Interpretation

Based on 3 out of 8 methods, FIP appears overvalued at the current price of $4.25. The base case fair value of $-21.62 implies 608.7% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.