Flaherty & Crumrine Total Return Fund Inc. (FLC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

FLC — Fair Value Analysis

Flaherty & Crumrine Total Return Fund Inc.

Current: $16.85Undervalued

Fair Value Range

Bear Case (25th pct.)

$24.59

45.9% vs price

Base Case (Median)

$38.61

129.1% vs price

Bull Case (75th pct.)

$40.46

140.1% vs price

$24.59$38.61$40.46

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$10.58	-37.2%	High (40%)
PE Comparable	$42.31	151.1%	Medium (25%)
Graham Number	$38.61	129.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, FLC appears undervalued at the current price of $16.85. The base case fair value of $38.61 implies 129.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.