Fluor Corporation
Bear Case (25th pct.)
-98.5% vs price
Base Case (Median)
-98.1% vs price
Bull Case (75th pct.)
-97.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.13 | -99.0% | High (40%) |
| PE Comparable | $38.08 | -97.8% | Medium (25%) |
| Growth Trajectory DCF | $93.38 | -94.7% | Medium (20%) |
| Graham Number | $29.15 | -98.3% | High (80%) |
Based on 4 out of 8 methods, FLRAP appears overvalued at the current price of $1763.28. The base case fair value of $33.61 implies 98.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.