Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FLOWSERVE CORP
Bear Case (25th pct.)
-51.4% vs price
Base Case (Median)
-32.4% vs price
Bull Case (75th pct.)
-24.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $55.76 | -25.0% | Medium (25%) |
| Growth Trajectory DCF | $61.16 | -17.8% | Medium (20%) |
| Graham Number | $33.30 | -55.2% | High (80%) |
| EV/EBITDA | $44.82 | -39.7% | Medium (20%) |
| EV/FCF | $56.40 | -24.2% | Medium (20%) |
| Earnings Power Value | $19.46 | -73.8% | High (70%) |
Based on 6 out of 7 methods, FLS appears overvalued at the current price of $74.37. The base case fair value of $50.29 implies 32.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.