Farmers National Banc Corp.
Bear Case (25th pct.)
-15.5% vs price
Base Case (Median)
16.9% vs price
Bull Case (75th pct.)
25.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.94 | -87.9% | High (40%) |
| PE Comparable | $17.41 | 8.7% | Medium (25%) |
| Growth Trajectory DCF | $20.04 | 25.1% | Medium (20%) |
| Graham Number | $20.53 | 28.2% | High (80%) |
Based on 4 out of 8 methods, FMNB appears fairly valued at the current price of $16.02. The base case fair value of $18.72 implies 16.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.