Floor & Decor Holdings, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-67.4% vs price
Base Case (Median)
-40.5% vs price
Bull Case (75th pct.)
-29.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-2.83 | -105.0% | High (40%) |
| PE Comparable | $40.35 | -28.7% | Medium (25%) |
| Growth Trajectory DCF | $33.70 | -40.5% | Medium (20%) |
| Graham Number | $32.90 | -41.9% | Medium (30%) |
| EV/EBITDA | $48.22 | -14.8% | Medium (20%) |
| EV/FCF | $39.28 | -30.6% | Medium (20%) |
| Earnings Power Value | $4.04 | -92.9% | Medium (50%) |
Based on 7 out of 8 methods, FND appears overvalued at the current price of $56.62. The base case fair value of $33.70 implies 40.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.