Forestar Group Inc.
Bear Case (25th pct.)
46.5% vs price
Base Case (Median)
64.0% vs price
Bull Case (75th pct.)
77.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.81 | -97.2% | High (40%) |
| PE Comparable | $49.80 | 73.8% | Medium (25%) |
| Growth Trajectory DCF | $41.23 | 43.9% | Medium (20%) |
| Graham Number | $51.27 | 78.9% | Low (10%) |
| EV/EBITDA | $44.21 | 54.3% | Medium (20%) |
| EV/FCF | $112.38 | 292.3% | Medium (20%) |
Based on 6 out of 8 methods, FOR appears undervalued at the current price of $28.65. The base case fair value of $47.00 implies 64.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.