Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fox Corp
Bear Case (25th pct.)
12.0% vs price
Base Case (Median)
16.6% vs price
Bull Case (75th pct.)
23.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $99.40 | 77.9% | High (40%) |
| PE Comparable | $65.42 | 17.1% | Medium (25%) |
| Growth Trajectory DCF | $72.95 | 30.5% | Medium (20%) |
| Graham Number | $48.68 | -12.9% | Low (10%) |
| EV/EBITDA | $63.93 | 14.4% | Medium (20%) |
| EV/FCF | $61.31 | 9.7% | Medium (20%) |
| Earnings Power Value | $65.18 | 16.6% | Medium (50%) |
Based on 7 out of 7 methods, FOX appears undervalued at the current price of $55.89. The base case fair value of $65.18 implies 16.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.