Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fox Corp
Bear Case (25th pct.)
-1.1% vs price
Base Case (Median)
2.4% vs price
Bull Case (75th pct.)
11.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $98.04 | 57.4% | High (40%) |
| PE Comparable | $65.56 | 5.3% | Medium (25%) |
| Growth Trajectory DCF | $72.95 | 17.1% | Medium (20%) |
| Graham Number | $48.28 | -22.5% | Low (10%) |
| EV/EBITDA | $62.89 | 1.0% | Medium (20%) |
| EV/FCF | $60.32 | -3.2% | Medium (20%) |
| Earnings Power Value | $63.77 | 2.4% | Medium (50%) |
Based on 7 out of 7 methods, FOXA appears fairly valued at the current price of $62.28. The base case fair value of $63.77 implies 2.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.