Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FIRST MERCHANTS CORP
Bear Case (25th pct.)
23.9% vs price
Base Case (Median)
54.2% vs price
Bull Case (75th pct.)
71.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.03 | -52.3% | High (40%) |
| PE Comparable | $37.64 | 49.3% | Medium (25%) |
| Growth Trajectory DCF | $40.07 | 59.0% | Medium (20%) |
| Graham Number | $52.64 | 108.9% | High (80%) |
Based on 4 out of 8 methods, FRMEP appears undervalued at the current price of $25.20. The base case fair value of $38.85 implies 54.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.